Zip Code 32962Vero Beach, FL

🟡MODERATEaverage returns

Cap Rate

5.3%

Monthly Cash Flow

-$230

Median Home Price

$259,173

DSCR

0.83

🏠 Fair Market Rents

Studio
$1,000/mo
1 Bedroom
$1,200/mo
2 Bedroom
$1,470/mo
3 Bedroom
$1,850/mo
4 Bedroom
$2,490/mo

📊 Investment Metrics

Cap Rate
5.3%
Cash-on-Cash Return
-4.6%
Price-to-Rent Ratio
11.7
1% Rule
0.71%
Gross Rent Multiplier
11.7
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →