Vernon, FL — Rental Investment Analysis
🟢GOOD— solid returnsCap Rate
6.8%
Above average
Monthly Cash Flow
+$69
After all expenses
Price-to-Rent
9.6
Investor-friendly
DSCR
1.07
Tight
📊 Key Metrics
- Median Home Price
- $185,724
- Average Rent (3BR)
- $1,610/mo
- Price-to-Rent Ratio
- 9.6(good)
- 1% Rule
- 0.87%(fails — need 1%+)
- Cash-on-Cash Return
- 1.9%
- Vacancy Rate
- 8.0%
📈 Market Strength
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →