Zip Code 98685 — Vancouver, WA
🔴WEAK— appreciation play onlyCap Rate
3.8%
Monthly Cash Flow
-$1,299
Median Home Price
$596,695
DSCR
0.59
🏠 Fair Market Rents
- Studio
- $1,950/mo
- 1 Bedroom
- $2,100/mo
- 2 Bedroom
- $2,390/mo
- 3 Bedroom
- $3,320/mo
- 4 Bedroom
- $3,840/mo
📊 Investment Metrics
- Cap Rate
- 3.8%
- Cash-on-Cash Return
- -11.4%
- Price-to-Rent Ratio
- 15.0
- 1% Rule
- 0.56%
- Gross Rent Multiplier
- 15.0
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →