Vancleave, MS — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.7%

Below average

Monthly Cash Flow

-$601

After all expenses

Price-to-Rent

15.1

Overpriced for rent

DSCR

0.58

Fails

📊 Key Metrics

Median Home Price
$271,750
Average Rent (3BR)
$1,500/mo
Price-to-Rent Ratio
15.1(high)
1% Rule
0.55%(fails — need 1%+)
Cash-on-Cash Return
-11.6%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
3.8%(-0.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-1.65% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.67%

of assessed value (MS avg)

Median Income

$48,610

household (MS avg)

Rent-to-Income

37%

Stretched

Section 8 Max Rent

$1,500/mo

3BR voucher payment

🏛️ MS Investor Climate

Landlord Friendly

8/10

State Income Tax

Has state tax

Property Tax

0.67% effective

Population Trend

-1.65% (3yr)

🏘️ Best Zip Codes in Vancleave for Investors

39565
Cap Rate: 3.7%Cash Flow: -$601/mo$271,750
39565
Cap Rate: 3.7%Cash Flow: -$601/mo$271,750

All Zip Codes in Vancleave

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
395653.7%-$601$271,750$1,500/mo0.58
395653.7%-$601$271,750$1,500/mo0.58