RentalRankedAnalyze a Deal

Vallejo, CA — Rental Investment Analysis

🟡MODERATE— average returns

Cap Rate

4.4%

Below average

Monthly Cash Flow

-$879

After all expenses

Price-to-Rent

13.5

Investor-friendly

DSCR

0.69

Fails

📊 Key Metrics

Median Home Price
$548,291
Average Rent (3BR)
$3,255/mo
Price-to-Rent Ratio
13.5(good)
1% Rule
0.62%(fails — need 1%+)
Cash-on-Cash Return
-8.7%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Vallejo for Investors

94592
Cap Rate: 4.8%Cash Flow: -$921/mo$720,683
94589
Cap Rate: 4.4%Cash Flow: -$838/mo$505,196
94589
Cap Rate: 4.4%Cash Flow: -$838/mo$505,196

All Zip Codes in Vallejo

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
945924.8%-$921$720,683$4,800/mo0.76
945894.4%-$838$505,196$3,130/mo0.69
945894.4%-$838$505,196$3,130/mo0.69
945904.4%-$766$458,003$2,830/mo0.69
945913.9%-$1,214$591,387$3,380/mo0.61
945913.9%-$1,214$591,387$3,380/mo0.61