Zip Code 74136Tulsa, OK

🔴WEAKappreciation play only

Cap Rate

3.7%

Monthly Cash Flow

-$613

Median Home Price

$271,103

DSCR

0.57

🏠 Fair Market Rents

Studio
$830/mo
1 Bedroom
$890/mo
2 Bedroom
$1,120/mo
3 Bedroom
$1,480/mo
4 Bedroom
$1,720/mo

📊 Investment Metrics

Cap Rate
3.7%
Cash-on-Cash Return
-11.8%
Price-to-Rent Ratio
15.3
1% Rule
0.55%
Gross Rent Multiplier
15.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →