Zip Code 74133Tulsa, OK

🟡MODERATEaverage returns

Cap Rate

4.1%

Monthly Cash Flow

-$568

Median Home Price

$303,341

DSCR

0.65

Fair Market Rents

Studio
$1,010/mo
1 Bedroom
$1,090/mo
2 Bedroom
$1,360/mo
3 Bedroom
$1,800/mo
4 Bedroom
$2,090/mo

Investment Metrics

Cap Rate
4.1%
Cash-on-Cash Return
-9.8%
Price-to-Rent Ratio
14.0
1% Rule
0.59%
Gross Rent Multiplier
14.0
Vacancy Rate
8.0%

Assumptions Used

20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →