Zip Code 74104Tulsa, OK

🟡MODERATEaverage returns

Cap Rate

5.3%

Monthly Cash Flow

-$215

Median Home Price

$238,744

DSCR

0.83

🏠 Fair Market Rents

Studio
$950/mo
1 Bedroom
$1,030/mo
2 Bedroom
$1,290/mo
3 Bedroom
$1,700/mo
4 Bedroom
$1,980/mo

📊 Investment Metrics

Cap Rate
5.3%
Cash-on-Cash Return
-4.7%
Price-to-Rent Ratio
11.7
1% Rule
0.71%
Gross Rent Multiplier
11.7
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →