Zip Code 74015Tulsa, OK

🔴WEAKappreciation play only

Cap Rate

3.8%

Monthly Cash Flow

-$597

Median Home Price

$275,905

DSCR

0.59

🏠 Fair Market Rents

Studio
$870/mo
1 Bedroom
$930/mo
2 Bedroom
$1,170/mo
3 Bedroom
$1,540/mo
4 Bedroom
$1,800/mo

📊 Investment Metrics

Cap Rate
3.8%
Cash-on-Cash Return
-11.3%
Price-to-Rent Ratio
14.9
1% Rule
0.56%
Gross Rent Multiplier
14.9
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →