Tucson, AZ — Rental Investment Analysis

🟡MODERATEaverage returns

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, rental properties in Tucson, AZ yield a 4.4% cap rate. Median home price is $325,786 with 3-bedroom rents at $2,040/month.

Tucson is a moderate market — workable but not exceptional for cash flow. Median home price sits at $325,786 — moderate by national standards, requiring a solid down payment but not out of reach. With 3-bedroom rents around $2,040/month, the 4.4% cap rate tells the story. Cash flow is deeply negative at -$509/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.62% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.70 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: Consider Tucson only if you believe in long-term appreciation. The numbers don't support cash flow at today's prices and rates.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

4.4%

Below average

Monthly Cash Flow

-$509

After all expenses

Price-to-Rent

13.4

Investor-friendly

DSCR

0.70

Fails

Key Metrics

Median Home Price
$325,786
Average Rent (3BR)
$2,040/mo
Price-to-Rent Ratio
13.4(good)
1% Rule
0.62%(fails — need 1%+)
Cash-on-Cash Return
-8.5%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
4.7%(+0.4% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+2.3% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.62%

of assessed value (AZ avg)

Median Income

$65,913

household (AZ avg)

Rent-to-Income

37.1%

Stretched

Section 8 Max Rent

$2,040/mo

3BR voucher payment

AZ Investor Climate

Landlord Friendly

8/10

State Income Tax

Has state tax

Property Tax

0.62% effective

Population Trend

+2.3% (3yr)

Population Movement (Tax Year 2021→2022)

Net Migration

+1,926 households

GROWING

Total Inflow

412,380

households moved in

Avg Income (New Residents)

$80,568

per household

Where they're coming from:

1.Pima Non-migrants, AZ397,161 households · avg $80,597
2.Maricopa, AZ3,002 households · avg $64,453
3.Pinal, AZ782 households · avg $50,776
4.Cochise, AZ773 households · avg $55,803
5.Los Angeles, CA703 households · avg $113,666

Where residents are leaving to:

1.Pima Non-migrants, AZ397,161 households
2.Maricopa, AZ3,370 households
3.Pinal, AZ825 households
4.Cochise, AZ714 households
5.Santa Cruz, AZ522 households

Strong net inflow suggests growing rental demand and upward pressure on rents.

Best Zip Codes in Tucson for Investors

85747
Cap Rate: 5.9%Cash Flow: -$142/mo$365,446
85736
Cap Rate: 5.9%Cash Flow: -$122/mo$295,577
85756
Cap Rate: 5.6%Cash Flow: -$203/mo$306,355

All Zip Codes in Tucson

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
857475.9%-$142$365,446$2,830/mo0.93
857365.9%-$122$295,577$2,280/mo0.92
857565.6%-$203$306,355$2,270/mo0.88
857135.4%-$203$240,694$1,730/mo0.84
857465.3%-$252$285,631$2,040/mo0.83
857415.2%-$334$325,786$2,270/mo0.81
857434.8%-$509$397,927$2,650/mo0.76
857424.8%-$517$388,211$2,560/mo0.75
857054.6%-$373$256,160$1,650/mo0.73
857144.6%-$346$235,125$1,510/mo0.72
857304.6%-$426$288,309$1,850/mo0.72
857574.5%-$497$324,435$2,060/mo0.71
857484.5%-$585$375,146$2,370/mo0.71
857104.4%-$486$299,710$1,870/mo0.70
857064.4%-$439$262,187$1,620/mo0.69
857124.4%-$478$283,917$1,750/mo0.68
857114.2%-$515$284,427$1,710/mo0.66
857354.1%-$647$344,295$2,040/mo0.65
857163.9%-$648$315,212$1,800/mo0.61
857153.8%-$818$378,108$2,110/mo0.59
857193.8%-$747$340,825$1,890/mo0.59
857453.6%-$850$362,157$1,940/mo0.56
857013.1%-$1,130$409,870$1,990/mo0.48
857043.0%-$1,251$448,528$2,160/mo0.48
857491.7%-$2,538$654,014$2,280/mo0.27
857501.7%-$2,355$605,048$2,100/mo0.27
857181.0%-$3,349$742,757$2,020/mo0.15