Zip Code 48083Troy, MI

🔴WEAKappreciation play only

Cap Rate

3.6%

Monthly Cash Flow

-$839

Median Home Price

$361,816

DSCR

0.56

🏠 Fair Market Rents

Studio
$1,130/mo
1 Bedroom
$1,250/mo
2 Bedroom
$1,580/mo
3 Bedroom
$1,950/mo
4 Bedroom
$2,100/mo

📊 Investment Metrics

Cap Rate
3.6%
Cash-on-Cash Return
-12.1%
Price-to-Rent Ratio
15.5
1% Rule
0.54%
Gross Rent Multiplier
15.5
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →