Troy, MI — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.0%

Below average

Monthly Cash Flow

-$1,354

After all expenses

Price-to-Rent

17.5

Overpriced for rent

DSCR

0.47

Fails

📊 Key Metrics

Median Home Price
$478,996
Average Rent (3BR)
$2,220/mo
Price-to-Rent Ratio
17.5(high)
1% Rule
0.48%(fails — need 1%+)
Cash-on-Cash Return
-14.7%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
5%(+0.7% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+0.7% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.38%

of assessed value (MI avg)

Median Income

$63,202

household (MI avg)

Rent-to-Income

42.2%

Stretched

Section 8 Max Rent

$2,220/mo

3BR voucher payment

🏛️ MI Investor Climate

Landlord Friendly

6/10

State Income Tax

Has state tax

Property Tax

1.38% effective

Population Trend

+0.7% (3yr)

🏘️ Best Zip Codes in Troy for Investors

48083
Cap Rate: 3.6%Cash Flow: -$839/mo$361,816
48085
Cap Rate: 3.4%Cash Flow: -$1,175/mo$466,456
48084
Cap Rate: 2.6%Cash Flow: -$1,533/mo$491,536

All Zip Codes in Troy

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
480833.6%-$839$361,816$1,950/mo0.56
480853.4%-$1,175$466,456$2,400/mo0.53
480842.6%-$1,533$491,536$2,170/mo0.41
480982.1%-$2,113$589,688$2,270/mo0.33