Zip Code 66612Topeka, KS

🟢STRONGexcellent cash flow market

Cap Rate

13.8%

Monthly Cash Flow

+$442

Median Home Price

$71,855

DSCR

2.16

🏠 Fair Market Rents

Studio
$670/mo
1 Bedroom
$670/mo
2 Bedroom
$880/mo
3 Bedroom
$1,130/mo
4 Bedroom
$1,260/mo

📊 Investment Metrics

Cap Rate
13.8%
Cash-on-Cash Return
32.1%
Price-to-Rent Ratio
5.3
1% Rule
1.57%
Gross Rent Multiplier
5.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →