Zip Code 60487 — Tinley Park, IL
🔴WEAK— appreciation play onlyF
Poor
Negative cash flow likely · Score: 21/100
Cap Rate
3.6%
Monthly Cash Flow
-$922
Median Home Price
$393,526
DSCR
0.56
Fair Market Rents
- Studio
- $1,360/mo
- 1 Bedroom
- $1,460/mo
- 2 Bedroom
- $1,660/mo
- 3 Bedroom
- $2,110/mo
- 4 Bedroom
- $2,500/mo
Investment Metrics
- Cap Rate
- 3.6%
- Cash-on-Cash Return
- -12.2%
- Price-to-Rent Ratio
- 15.5
- 1% Rule
- 0.54%
- Gross Rent Multiplier
- 15.5
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →