Zip Code 76519Temple, TX

🔴WEAKappreciation play only

Cap Rate

2.6%

Monthly Cash Flow

-$1,056

Median Home Price

$336,843

DSCR

0.41

🏠 Fair Market Rents

Studio
$790/mo
1 Bedroom
$850/mo
2 Bedroom
$1,050/mo
3 Bedroom
$1,480/mo
4 Bedroom
$1,790/mo

📊 Investment Metrics

Cap Rate
2.6%
Cash-on-Cash Return
-16.4%
Price-to-Rent Ratio
19.0
1% Rule
0.44%
Gross Rent Multiplier
19.0
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →