Taylorsville, UT — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.4%

Below average

Monthly Cash Flow

-$1,721

After all expenses

Price-to-Rent

20.0

Overpriced for rent

DSCR

0.38

Fails

📊 Key Metrics

Median Home Price
$518,287
Average Rent (3BR)
$2,160/mo
Price-to-Rent Ratio
20.0(high)
1% Rule
0.42%(fails — need 1%+)
Cash-on-Cash Return
-17.3%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
3.8%(-0.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+4.4% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.57%

of assessed value (UT avg)

Median Income

$79,449

household (UT avg)

Rent-to-Income

32.6%

Moderate

Section 8 Max Rent

$2,160/mo

3BR voucher payment

🏛️ UT Investor Climate

Landlord Friendly

7/10

State Income Tax

Has state tax

Property Tax

0.57% effective

Population Trend

+4.4% (3yr)

🏘️ Best Zip Codes in Taylorsville for Investors

84129
Cap Rate: 2.6%Cash Flow: -$1,568/mo$496,666
84123
Cap Rate: 2.2%Cash Flow: -$1,875/mo$539,909

All Zip Codes in Taylorsville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
841292.6%-$1,568$496,666$2,170/mo0.41
841232.2%-$1,875$539,909$2,150/mo0.35