Tarpon Springs, FL — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.4%

Below average

Monthly Cash Flow

-$1,161

After all expenses

Price-to-Rent

16.0

Overpriced for rent

DSCR

0.54

Fails

📊 Key Metrics

Median Home Price
$466,765
Average Rent (3BR)
$2,420/mo
Price-to-Rent Ratio
16.0(high)
1% Rule
0.52%(fails — need 1%+)
Cash-on-Cash Return
-12.9%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.8%(+0.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+5.6% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.86%

of assessed value (FL avg)

Median Income

$63,062

household (FL avg)

Rent-to-Income

46%

Stretched

Section 8 Max Rent

$2,420/mo

3BR voucher payment

🏛️ FL Investor Climate

Landlord Friendly

8/10

State Income Tax

✅ None

Property Tax

0.86% effective

Population Trend

+5.6% (3yr)

🏘️ Best Zip Codes in Tarpon Springs for Investors

34689
Cap Rate: 3.6%Cash Flow: -$861/mo$366,306
34688
Cap Rate: 3.3%Cash Flow: -$1,461/mo$567,224

All Zip Codes in Tarpon Springs

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
346893.6%-$861$366,306$1,960/mo0.56
346883.3%-$1,461$567,224$2,880/mo0.52