Zip Code 33606 — Tampa, FL
🔴WEAK— appreciation play onlyCap Rate
2.1%
Monthly Cash Flow
-$3,052
Median Home Price
$849,529
DSCR
0.33
🏠 Fair Market Rents
- Studio
- $2,000/mo
- 1 Bedroom
- $2,150/mo
- 2 Bedroom
- $2,550/mo
- 3 Bedroom
- $3,260/mo
- 4 Bedroom
- $3,980/mo
📊 Investment Metrics
- Cap Rate
- 2.1%
- Cash-on-Cash Return
- -18.7%
- Price-to-Rent Ratio
- 21.7
- 1% Rule
- 0.38%
- Gross Rent Multiplier
- 21.7
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →