Tall Timbers, MD — Rental Investment Analysis
🔴WEAK— appreciation play onlyCap Rate
2.5%
Below average
Monthly Cash Flow
-$1,597
After all expenses
Price-to-Rent
19.4
Overpriced for rent
DSCR
0.40
Fails
📊 Key Metrics
- Median Home Price
- $496,181
- Average Rent (3BR)
- $2,130/mo
- Price-to-Rent Ratio
- 19.4(high)
- 1% Rule
- 0.43%(fails — need 1%+)
- Cash-on-Cash Return
- -16.7%
- Vacancy Rate
- 8.0%
📈 Market Strength
- Unemployment Rate
- 4.4%(+0.1% vs national)
- Rent Growth (YoY)
- +2.9%(national avg)
- Population Growth
- +1.05% YoY
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →Property Tax Rate
1%
of assessed value (MD avg)
Median Income
$87,063
household (MD avg)
Rent-to-Income
29.4%
Affordable
Section 8 Max Rent
$2,130/mo
3BR voucher payment
🏛️ MD Investor Climate
Landlord Friendly
5/10
State Income Tax
Has state tax
Property Tax
1% effective
Population Trend
+1.05% (3yr)