Zip Code 13205Syracuse, NY

🟢GOODsolid returns

Cap Rate

6.8%

Monthly Cash Flow

+$49

Median Home Price

$143,669

DSCR

1.06

🏠 Fair Market Rents

Studio
$740/mo
1 Bedroom
$820/mo
2 Bedroom
$1,010/mo
3 Bedroom
$1,240/mo
4 Bedroom
$1,430/mo

📊 Investment Metrics

Cap Rate
6.8%
Cash-on-Cash Return
1.8%
Price-to-Rent Ratio
9.7
1% Rule
0.86%
Gross Rent Multiplier
9.7
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →