Sun City, AZ — Rental Investment Analysis
🟢GOOD— solid returnsCap Rate
6.0%
Above average
Monthly Cash Flow
-$126
After all expenses
Price-to-Rent
10.7
Investor-friendly
DSCR
0.94
Fails
📊 Key Metrics
- Median Home Price
- $321,670
- Average Rent (3BR)
- $2,490/mo
- Price-to-Rent Ratio
- 10.7(good)
- 1% Rule
- 0.78%(fails — need 1%+)
- Cash-on-Cash Return
- -1.7%
- Vacancy Rate
- 8.0%
📈 Market Strength
- Unemployment Rate
- 4.7%(+0.4% vs national)
- Rent Growth (YoY)
- +2.9%(national avg)
- Population Growth
- +2.3% YoY
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →Property Tax Rate
0.62%
of assessed value (AZ avg)
Median Income
$65,913
household (AZ avg)
Rent-to-Income
45.3%
Stretched
Section 8 Max Rent
$2,490/mo
3BR voucher payment
🏛️ AZ Investor Climate
Landlord Friendly
8/10
State Income Tax
Has state tax
Property Tax
0.62% effective
Population Trend
+2.3% (3yr)