Summerville, SC — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.0%

Below average

Monthly Cash Flow

-$1,029

After all expenses

Price-to-Rent

17.5

Overpriced for rent

DSCR

0.47

Fails

📊 Key Metrics

Median Home Price
$371,202
Average Rent (3BR)
$1,930/mo
Price-to-Rent Ratio
17.5(high)
1% Rule
0.48%(fails — need 1%+)
Cash-on-Cash Return
-14.8%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.8%(+0.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.7000000000000002% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.55%

of assessed value (SC avg)

Median Income

$56,227

household (SC avg)

Rent-to-Income

41.2%

Stretched

Section 8 Max Rent

$1,930/mo

3BR voucher payment

🏛️ SC Investor Climate

Landlord Friendly

8/10

State Income Tax

Has state tax

Property Tax

0.55% effective

Population Trend

+1.7000000000000002% (3yr)

🏘️ Best Zip Codes in Summerville for Investors

29485
Cap Rate: 3.6%Cash Flow: -$870/mo$371,202
29483
Cap Rate: 3.0%Cash Flow: -$1,029/mo$361,929
29486
Cap Rate: 3.0%Cash Flow: -$1,160/mo$407,031

All Zip Codes in Summerville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
294853.6%-$870$371,202$1,990/mo0.56
294833.0%-$1,029$361,929$1,720/mo0.47
294863.0%-$1,160$407,031$1,930/mo0.46