Suffolk, VA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.1%

Below average

Monthly Cash Flow

-$934

After all expenses

Price-to-Rent

17.0

Overpriced for rent

DSCR

0.49

Fails

📊 Key Metrics

Median Home Price
$451,350
Average Rent (3BR)
$1,960/mo
Price-to-Rent Ratio
17.0(high)
1% Rule
0.49%(fails — need 1%+)
Cash-on-Cash Return
-14.2%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
3.8%(-0.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+0.3% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.8%

of assessed value (VA avg)

Median Income

$80,615

household (VA avg)

Rent-to-Income

29.2%

Affordable

Section 8 Max Rent

$1,960/mo

3BR voucher payment

🏛️ VA Investor Climate

Landlord Friendly

6/10

State Income Tax

Has state tax

Property Tax

0.8% effective

Population Trend

+0.3% (3yr)

🏘️ Best Zip Codes in Suffolk for Investors

23438
Cap Rate: 6.3%Cash Flow: -$28/mo$353,424
23435
Cap Rate: 4.1%Cash Flow: -$869/mo$451,350
23434
Cap Rate: 3.9%Cash Flow: -$708/mo$341,057

All Zip Codes in Suffolk

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
234386.3%-$28$353,424$2,870/mo0.98
234354.1%-$869$451,350$2,650/mo0.64
234343.9%-$708$341,057$1,940/mo0.61
234373.1%-$934$342,972$1,680/mo0.49
234323.0%-$1,266$453,174$2,180/mo0.47
234362.0%-$1,860$514,506$1,960/mo0.32
234331.3%-$2,389$558,937$1,680/mo0.20