Zip Code 44136Strongsville, OH

🔴WEAKappreciation play only

Cap Rate

2.8%

Monthly Cash Flow

-$1,069

Median Home Price

$358,154

DSCR

0.44

🏠 Fair Market Rents

Studio
$930/mo
1 Bedroom
$1,050/mo
2 Bedroom
$1,270/mo
3 Bedroom
$1,640/mo
4 Bedroom
$1,750/mo

📊 Investment Metrics

Cap Rate
2.8%
Cash-on-Cash Return
-15.6%
Price-to-Rent Ratio
18.2
1% Rule
0.46%
Gross Rent Multiplier
18.2
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →