Zip Code 30088 — Stone Mountain, GA
🟢GOOD— solid returnsCap Rate
7.1%
Monthly Cash Flow
+$142
Median Home Price
$238,063
DSCR
1.11
🏠 Fair Market Rents
- Studio
- $1,530/mo
- 1 Bedroom
- $1,570/mo
- 2 Bedroom
- $1,760/mo
- 3 Bedroom
- $2,130/mo
- 4 Bedroom
- $2,580/mo
📊 Investment Metrics
- Cap Rate
- 7.1%
- Cash-on-Cash Return
- 3.1%
- Price-to-Rent Ratio
- 9.3
- 1% Rule
- 0.89%
- Gross Rent Multiplier
- 9.3
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →