RentalRankedAnalyze a Deal

Stone Mountain, GA — Rental Investment Analysis

🟢GOOD— solid returns

Cap Rate

6.3%

Above average

Monthly Cash Flow

-$10

After all expenses

Price-to-Rent

10.2

Investor-friendly

DSCR

0.99

Fails

📊 Key Metrics

Median Home Price
$248,548
Average Rent (3BR)
$2,130/mo
Price-to-Rent Ratio
10.2(good)
1% Rule
0.82%(fails — need 1%+)
Cash-on-Cash Return
-0.2%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Stone Mountain for Investors

30088
Cap Rate: 7.1%Cash Flow: +$142/mo$238,063
30083
Cap Rate: 6.3%Cash Flow: -$10/mo$248,548
30087
Cap Rate: 5.2%Cash Flow: -$331/mo$347,280

All Zip Codes in Stone Mountain

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
300887.1%+$142$238,063$2,130/mo1.11
300836.3%-$10$248,548$2,030/mo0.99
300875.2%-$331$347,280$2,450/mo0.82