Zip Code 07460Stockholm, NJ

🟢GOODsolid returns

Cap Rate

6.5%

Monthly Cash Flow

+$43

Median Home Price

$434,047

DSCR

1.02

🏠 Fair Market Rents

Studio
$2,070/mo
1 Bedroom
$2,380/mo
2 Bedroom
$2,870/mo
3 Bedroom
$3,620/mo
4 Bedroom
$4,200/mo

📊 Investment Metrics

Cap Rate
6.5%
Cash-on-Cash Return
0.5%
Price-to-Rent Ratio
10.0
1% Rule
0.83%
Gross Rent Multiplier
10.0
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →