Zip Code 49285Stockbridge, MI

🔴WEAKappreciation play only

Cap Rate

3.5%

Monthly Cash Flow

-$720

Median Home Price

$294,276

DSCR

0.54

🏠 Fair Market Rents

Studio
$1,040/mo
1 Bedroom
$1,040/mo
2 Bedroom
$1,250/mo
3 Bedroom
$1,540/mo
4 Bedroom
$1,740/mo

📊 Investment Metrics

Cap Rate
3.5%
Cash-on-Cash Return
-12.8%
Price-to-Rent Ratio
15.9
1% Rule
0.52%
Gross Rent Multiplier
15.9
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →