Statesville, NC — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.9%

Below average

Monthly Cash Flow

-$904

After all expenses

Price-to-Rent

17.9

Overpriced for rent

DSCR

0.45

Fails

📊 Key Metrics

Median Home Price
$309,331
Average Rent (3BR)
$1,440/mo
Price-to-Rent Ratio
17.9(high)
1% Rule
0.47%(fails — need 1%+)
Cash-on-Cash Return
-15.2%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
3.7%(-0.6% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.95% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.77%

of assessed value (NC avg)

Median Income

$60,516

household (NC avg)

Rent-to-Income

28.6%

Affordable

Section 8 Max Rent

$1,440/mo

3BR voucher payment

🏛️ NC Investor Climate

Landlord Friendly

7/10

State Income Tax

Has state tax

Property Tax

0.77% effective

Population Trend

+1.95% (3yr)

🏘️ Best Zip Codes in Statesville for Investors

28677
Cap Rate: 3.2%Cash Flow: -$753/mo$282,023
28625
Cap Rate: 2.9%Cash Flow: -$904/mo$309,331
28625
Cap Rate: 2.9%Cash Flow: -$904/mo$309,331

All Zip Codes in Statesville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
286773.2%-$753$282,023$1,400/mo0.50
286252.9%-$904$309,331$1,440/mo0.45
286252.9%-$904$309,331$1,440/mo0.45
286252.9%-$904$309,331$1,440/mo0.45
286252.9%-$904$309,331$1,440/mo0.45