Zip Code 55353 — St. Cloud, MN
🔴POOR— negative cash flow likelyF
Poor
Negative cash flow likely · Score: 14/100
Cap Rate
1.6%
Monthly Cash Flow
-$1,447
Median Home Price
$360,733
DSCR
0.25
Fair Market Rents
- Studio
- $690/mo
- 1 Bedroom
- $710/mo
- 2 Bedroom
- $910/mo
- 3 Bedroom
- $1,200/mo
- 4 Bedroom
- $1,430/mo
Investment Metrics
- Cap Rate
- 1.6%
- Cash-on-Cash Return
- -20.9%
- Price-to-Rent Ratio
- 25.1
- 1% Rule
- 0.33%
- Gross Rent Multiplier
- 25.1
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →