Springfield, VA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.6%

Below average

Monthly Cash Flow

-$2,282

After all expenses

Price-to-Rent

18.9

Overpriced for rent

DSCR

0.41

Fails

📊 Key Metrics

Median Home Price
$712,426
Average Rent (3BR)
$3,275/mo
Price-to-Rent Ratio
18.9(high)
1% Rule
0.44%(fails — need 1%+)
Cash-on-Cash Return
-16.3%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
3.8%(-0.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+0.3% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.8%

of assessed value (VA avg)

Median Income

$80,615

household (VA avg)

Rent-to-Income

48.8%

Stretched

Section 8 Max Rent

$3,275/mo

3BR voucher payment

🏛️ VA Investor Climate

Landlord Friendly

6/10

State Income Tax

Has state tax

Property Tax

0.8% effective

Population Trend

+0.3% (3yr)

🏘️ Best Zip Codes in Springfield for Investors

22152
Cap Rate: 2.9%Cash Flow: -$2,024/mo$701,918
22151
Cap Rate: 2.8%Cash Flow: -$2,191/mo$722,935
22153
Cap Rate: 2.5%Cash Flow: -$2,463/mo$764,522

All Zip Codes in Springfield

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
221522.9%-$2,024$701,918$3,300/mo0.46
221512.8%-$2,191$722,935$3,270/mo0.43
221532.5%-$2,463$764,522$3,280/mo0.39
221502.2%-$2,374$679,562$2,690/mo0.34