Zip Code 01103 — Springfield, MA
🟢STRONG— excellent cash flow marketA
Excellent
Strong cash flow + low risk · Score: 84/100
Cap Rate
11.9%
Monthly Cash Flow
+$598
Median Home Price
$130,273
DSCR
1.86
Fair Market Rents
- Studio
- $1,010/mo
- 1 Bedroom
- $1,200/mo
- 2 Bedroom
- $1,480/mo
- 3 Bedroom
- $1,800/mo
- 4 Bedroom
- $2,100/mo
Investment Metrics
- Cap Rate
- 11.9%
- Cash-on-Cash Return
- 23.9%
- Price-to-Rent Ratio
- 6.0
- 1% Rule
- 1.38%
- Gross Rent Multiplier
- 6.0
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →