Zip Code 29333 — Spartanburg, SC
🟢GOOD— solid returnsCap Rate
7.8%
Monthly Cash Flow
+$175
Median Home Price
$146,868
DSCR
1.22
🏠 Fair Market Rents
- Studio
- $950/mo
- 1 Bedroom
- $990/mo
- 2 Bedroom
- $1,120/mo
- 3 Bedroom
- $1,420/mo
- 4 Bedroom
- $1,510/mo
📊 Investment Metrics
- Cap Rate
- 7.8%
- Cash-on-Cash Return
- 6.2%
- Price-to-Rent Ratio
- 8.6
- 1% Rule
- 0.97%
- Gross Rent Multiplier
- 8.6
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →