Zip Code 46637South Bend, IN

🔴WEAKappreciation play only

Cap Rate

3.8%

Monthly Cash Flow

-$552

Median Home Price

$253,411

DSCR

0.59

🏠 Fair Market Rents

Studio
$770/mo
1 Bedroom
$960/mo
2 Bedroom
$1,130/mo
3 Bedroom
$1,410/mo
4 Bedroom
$1,500/mo

📊 Investment Metrics

Cap Rate
3.8%
Cash-on-Cash Return
-11.4%
Price-to-Rent Ratio
15.0
1% Rule
0.56%
Gross Rent Multiplier
15.0
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →