Zip Code 46614South Bend, IN

🔴WEAKappreciation play only

Cap Rate

3.4%

Monthly Cash Flow

-$591

Median Home Price

$241,048

DSCR

0.54

🏠 Fair Market Rents

Studio
$680/mo
1 Bedroom
$840/mo
2 Bedroom
$990/mo
3 Bedroom
$1,260/mo
4 Bedroom
$1,330/mo

📊 Investment Metrics

Cap Rate
3.4%
Cash-on-Cash Return
-12.8%
Price-to-Rent Ratio
15.9
1% Rule
0.52%
Gross Rent Multiplier
15.9
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →