Smiths Station, AL — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.5%

Below average

Monthly Cash Flow

-$685

After all expenses

Price-to-Rent

15.7

Overpriced for rent

DSCR

0.55

Fails

📊 Key Metrics

Median Home Price
$287,843
Average Rent (3BR)
$1,530/mo
Price-to-Rent Ratio
15.7(high)
1% Rule
0.53%(fails — need 1%+)
Cash-on-Cash Return
-12.4%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
2.8%(-1.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-0.2% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.39%

of assessed value (AL avg)

Median Income

$56,956

household (AL avg)

Rent-to-Income

32.2%

Moderate

Section 8 Max Rent

$1,530/mo

3BR voucher payment

🏛️ AL Investor Climate

Landlord Friendly

8/10

State Income Tax

Has state tax

Property Tax

0.39% effective

Population Trend

-0.2% (3yr)

🏘️ Best Zip Codes in Smiths Station for Investors

36877
Cap Rate: 3.5%Cash Flow: -$685/mo$287,843
36877
Cap Rate: 3.5%Cash Flow: -$685/mo$287,843

All Zip Codes in Smiths Station

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
368773.5%-$685$287,843$1,530/mo0.55
368773.5%-$685$287,843$1,530/mo0.55