Zip Code 51044 — Smithland, IA
🟡MODERATE— average returnsD
Below Average
Weak cash flow or high risk · Score: 37/100
Cap Rate
5.2%
Monthly Cash Flow
-$177
Median Home Price
$171,057
DSCR
0.81
Fair Market Rents
- Studio
- $660/mo
- 1 Bedroom
- $750/mo
- 2 Bedroom
- $980/mo
- 3 Bedroom
- $1,190/mo
- 4 Bedroom
- $1,310/mo
Investment Metrics
- Cap Rate
- 5.2%
- Cash-on-Cash Return
- -5.4%
- Price-to-Rent Ratio
- 12.0
- 1% Rule
- 0.70%
- Gross Rent Multiplier
- 12.0
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →