Simsbury, CT — Rental Investment Analysis

🔴WEAKappreciation play only

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Simsbury, CT has a 3.3% cap rate, indicating limited cash flow potential at current prices of $510,232 median.

Simsbury is primarily an appreciation play with limited cash flow potential. At $510,232 median home price, Simsbury requires significant capital. A 20% down payment alone is $102,046. With 3-bedroom rents around $2,665/month, the 3.3% cap rate tells the story. Cash flow is deeply negative at -$1,253/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.51% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.52 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: Consider Simsbury only if you believe in long-term appreciation. The numbers don't support cash flow at today's prices and rates.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

3.3%

Below average

Monthly Cash Flow

-$1,253

After all expenses

Price-to-Rent

16.3

Overpriced for rent

DSCR

0.52

Fails

Key Metrics

Median Home Price
$510,232
Average Rent (3BR)
$2,665/mo
Price-to-Rent Ratio
16.3(high)
1% Rule
0.51%(fails — need 1%+)
Cash-on-Cash Return
-13.3%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
5%(+0.7% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.1% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.96%

of assessed value (CT avg)

Median Income

$83,572

household (CT avg)

Rent-to-Income

38.3%

Stretched

Section 8 Max Rent

$2,665/mo

3BR voucher payment

CT Investor Climate

Landlord Friendly

4/10

State Income Tax

Has state tax

Property Tax

1.96% effective

Population Trend

+1.1% (3yr)

Best Zip Codes in Simsbury for Investors

06089
Cap Rate: 3.6%Cash Flow: -$1,142/mo$487,067
06070
Cap Rate: 3.3%Cash Flow: -$1,364/mo$533,397
06081
Cap Rate: 3.3%Cash Flow: -$925/mo$362,323

All Zip Codes in Simsbury

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
060893.6%-$1,142$487,067$2,610/mo0.56
060703.3%-$1,364$533,397$2,720/mo0.52
060813.3%-$925$362,323$1,850/mo0.52
060922.9%-$1,777$607,962$2,830/mo0.45