Simpsonville, KY — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.7%

Below average

Monthly Cash Flow

-$1,671

After all expenses

Price-to-Rent

18.7

Overpriced for rent

DSCR

0.42

Fails

📊 Key Metrics

Median Home Price
$539,958
Average Rent (3BR)
$2,400/mo
Price-to-Rent Ratio
18.7(high)
1% Rule
0.44%(fails — need 1%+)
Cash-on-Cash Return
-16.1%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.3%(0% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+0.55% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.8%

of assessed value (KY avg)

Median Income

$55,573

household (KY avg)

Rent-to-Income

51.8%

Stretched

Section 8 Max Rent

$2,400/mo

3BR voucher payment

🏛️ KY Investor Climate

Landlord Friendly

7/10

State Income Tax

Has state tax

Property Tax

0.8% effective

Population Trend

+0.55% (3yr)

🏘️ Best Zip Codes in Simpsonville for Investors

40067
Cap Rate: 2.9%Cash Flow: -$1,169/mo$405,902
40023
Cap Rate: 2.7%Cash Flow: -$1,671/mo$539,958
40023
Cap Rate: 2.7%Cash Flow: -$1,671/mo$539,958

All Zip Codes in Simpsonville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
400672.9%-$1,169$405,902$1,910/mo0.46
400232.7%-$1,671$539,958$2,400/mo0.42
400232.7%-$1,671$539,958$2,400/mo0.42