Silver Spring, MD — Rental Investment Analysis
🔴WEAK— appreciation play onlyCap Rate
2.6%
Below average
Monthly Cash Flow
-$1,926
After all expenses
Price-to-Rent
19.3
Overpriced for rent
DSCR
0.40
Fails
📊 Key Metrics
- Median Home Price
- $593,618
- Average Rent (3BR)
- $2,530/mo
- Price-to-Rent Ratio
- 19.3(high)
- 1% Rule
- 0.43%(fails — need 1%+)
- Cash-on-Cash Return
- -16.7%
- Vacancy Rate
- 8.0%
📈 Market Strength
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →🏘️ Best Zip Codes in Silver Spring for Investors
All Zip Codes in Silver Spring
| Zip | Cap Rate | Cash Flow | Home Price | Rent (3BR) | DSCR |
|---|---|---|---|---|---|
| 20906 | 3.7% | -$1,005 | $447,275 | $2,450/mo | 0.58 |
| 20902 | 3.0% | -$1,541 | $546,216 | $2,610/mo | 0.47 |
| 20903 | 2.8% | -$1,559 | $524,624 | $2,410/mo | 0.44 |
| 20910 | 2.5% | -$2,115 | $661,810 | $2,860/mo | 0.40 |
| 20904 | 2.5% | -$1,926 | $593,618 | $2,530/mo | 0.39 |
| 20901 | 2.1% | -$2,122 | $600,889 | $2,350/mo | 0.34 |
| 20905 | 2.0% | -$2,534 | $689,985 | $2,580/mo | 0.31 |