Zip Code 60551Sheridan, IL

🟢GOODsolid returns

Cap Rate

6.3%

Monthly Cash Flow

-$17

Median Home Price

$300,607

DSCR

0.99

🏠 Fair Market Rents

Studio
$1,180/mo
1 Bedroom
$1,320/mo
2 Bedroom
$1,740/mo
3 Bedroom
$2,450/mo
4 Bedroom
$2,560/mo

📊 Investment Metrics

Cap Rate
6.3%
Cash-on-Cash Return
-0.3%
Price-to-Rent Ratio
10.2
1% Rule
0.82%
Gross Rent Multiplier
10.2
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →