Zip Code 48316Shelby Township, MI

🔴WEAKappreciation play only

Cap Rate

2.5%

Monthly Cash Flow

-$1,358

Median Home Price

$420,544

DSCR

0.39

🏠 Fair Market Rents

Studio
$1,040/mo
1 Bedroom
$1,150/mo
2 Bedroom
$1,460/mo
3 Bedroom
$1,800/mo
4 Bedroom
$1,940/mo

📊 Investment Metrics

Cap Rate
2.5%
Cash-on-Cash Return
-16.9%
Price-to-Rent Ratio
19.5
1% Rule
0.43%
Gross Rent Multiplier
19.5
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →