Zip Code 25154 — Seth, WV
🟢STRONG— excellent cash flow marketA
Excellent
Strong cash flow + low risk · Score: 84/100
Cap Rate
11.1%
Monthly Cash Flow
+$363
Median Home Price
$92,114
DSCR
1.74
Fair Market Rents
- Studio
- $620/mo
- 1 Bedroom
- $760/mo
- 2 Bedroom
- $850/mo
- 3 Bedroom
- $1,200/mo
- 4 Bedroom
- $1,440/mo
Investment Metrics
- Cap Rate
- 11.1%
- Cash-on-Cash Return
- 20.6%
- Price-to-Rent Ratio
- 6.4
- 1% Rule
- 1.30%
- Gross Rent Multiplier
- 6.4
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →