Schuyler, VA — Rental Investment Analysis

🟡MODERATEaverage returns

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, rental properties in Schuyler, VA yield a 5.2% cap rate. Median home price is $247,501 with 3-bedroom rents at $1,735/month.

Schuyler is a moderate market — workable but not exceptional for cash flow. At $247,501 median home price, Schuyler is affordable by national standards and within reach for most conventional loans. With 3-bedroom rents around $1,735/month, the 5.2% cap rate tells the story. Cash flow is deeply negative at -$245/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.70% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.82 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: Schuyler offers a balance of moderate cash flow and growth potential. Good for investors who want some income while building equity over time.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

5.2%

Below average

Monthly Cash Flow

-$245

After all expenses

Price-to-Rent

11.9

Investor-friendly

DSCR

0.82

Fails

Key Metrics

Median Home Price
$247,501
Average Rent (3BR)
$1,735/mo
Price-to-Rent Ratio
11.9(good)
1% Rule
0.70%(fails — need 1%+)
Cash-on-Cash Return
-5.2%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
3.8%(-0.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+0.3% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.8%

of assessed value (VA avg)

Median Income

$80,615

household (VA avg)

Rent-to-Income

25.8%

Affordable

Section 8 Max Rent

$1,735/mo

3BR voucher payment

VA Investor Climate

Landlord Friendly

6/10

State Income Tax

Has state tax

Property Tax

0.8% effective

Population Trend

+0.3% (3yr)

Best Zip Codes in Schuyler for Investors

24599
Cap Rate: 5.2%Cash Flow: -$215/mo$222,897
22969
Cap Rate: 5.2%Cash Flow: -$276/mo$272,105

All Zip Codes in Schuyler

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
245995.2%-$215$222,897$1,570/mo0.82
229695.2%-$276$272,105$1,900/mo0.81