Zip Code 93458Santa Maria, CA

🔴WEAKappreciation play only

Cap Rate

3.8%

Monthly Cash Flow

-$1,336

Median Home Price

$607,112

DSCR

0.59

🏠 Fair Market Rents

Studio
$1,960/mo
1 Bedroom
$2,230/mo
2 Bedroom
$2,520/mo
3 Bedroom
$3,360/mo
4 Bedroom
$3,810/mo

📊 Investment Metrics

Cap Rate
3.8%
Cash-on-Cash Return
-11.5%
Price-to-Rent Ratio
15.1
1% Rule
0.55%
Gross Rent Multiplier
15.1
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →