Santa Fe, NM — Rental Investment Analysis

🔴POORnegative cash flow likely

Cap Rate

1.7%

Below average

Monthly Cash Flow

-$2,341

After all expenses

Price-to-Rent

23.9

Overpriced for rent

DSCR

0.27

Fails

📊 Key Metrics

Median Home Price
$646,703
Average Rent (3BR)
$1,970/mo
Price-to-Rent Ratio
23.9(high)
1% Rule
0.35%(fails — need 1%+)
Cash-on-Cash Return
-20.2%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.9%(+0.6% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-1.4% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.67%

of assessed value (NM avg)

Median Income

$53,992

household (NM avg)

Rent-to-Income

43.8%

Stretched

Section 8 Max Rent

$1,970/mo

3BR voucher payment

🏛️ NM Investor Climate

Landlord Friendly

5/10

State Income Tax

Has state tax

Property Tax

0.67% effective

Population Trend

-1.4% (3yr)

🏘️ Best Zip Codes in Santa Fe for Investors

87507
Cap Rate: 2.2%Cash Flow: -$1,594/mo$459,141
87508
Cap Rate: 2.0%Cash Flow: -$2,341/mo$646,703
87505
Cap Rate: 1.7%Cash Flow: -$2,192/mo$564,939

All Zip Codes in Santa Fe

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
875072.2%-$1,594$459,141$1,830/mo0.35
875082.0%-$2,341$646,703$2,460/mo0.32
875051.7%-$2,192$564,939$1,970/mo0.27
875011.4%-$3,017$730,040$2,320/mo0.22
87506-0.2%-$5,973$1,094,435$1,710/mo-0.03