Santa Cruz, CA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.5%

Below average

Monthly Cash Flow

-$4,481

After all expenses

Price-to-Rent

19.6

Overpriced for rent

DSCR

0.39

Fails

📊 Key Metrics

Median Home Price
$1,346,328
Average Rent (3BR)
$5,550/mo
Price-to-Rent Ratio
19.6(high)
1% Rule
0.42%(fails — need 1%+)
Cash-on-Cash Return
-17.0%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
5.3%(+1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-1.2% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.71%

of assessed value (CA avg)

Median Income

$84,097

household (CA avg)

Rent-to-Income

79.2%

Stretched

Section 8 Max Rent

$5,550/mo

3BR voucher payment

🏛️ CA Investor Climate

Landlord Friendly

3/10

State Income Tax

Has state tax

Property Tax

0.71% effective

Population Trend

-1.2% (3yr)

🏘️ Best Zip Codes in Santa Cruz for Investors

95064
Cap Rate: 4.7%Cash Flow: -$956/mo$669,980
95065
Cap Rate: 2.5%Cash Flow: -$4,425/mo$1,363,617
95060
Cap Rate: 2.5%Cash Flow: -$4,537/mo$1,389,865

All Zip Codes in Santa Cruz

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
950644.7%-$956$669,980$4,340/mo0.73
950652.5%-$4,425$1,363,617$5,810/mo0.39
950602.5%-$4,537$1,389,865$5,890/mo0.39
950622.2%-$4,619$1,329,040$5,290/mo0.35