RentalRankedAnalyze a Deal

Santa Clara, CA — Rental Investment Analysis

🔴POOR— negative cash flow likely

Cap Rate

0.6%

Below average

Monthly Cash Flow

-$8,221

After all expenses

Price-to-Rent

36.1

Overpriced for rent

DSCR

0.09

Fails

📊 Key Metrics

Median Home Price
$1,660,322
Average Rent (3BR)
$4,460/mo
Price-to-Rent Ratio
36.1(high)
1% Rule
0.23%(fails — need 1%+)
Cash-on-Cash Return
-25.3%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Santa Clara for Investors

95054
Cap Rate: 1.3%Cash Flow: -$6,483/mo$1,538,749
95051
Cap Rate: 0.6%Cash Flow: -$9,369/mo$1,932,905
95050
Cap Rate: 0.5%Cash Flow: -$8,221/mo$1,660,322

All Zip Codes in Santa Clara

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
950541.3%-$6,483$1,538,749$4,740/mo0.21
950510.6%-$9,369$1,932,905$4,460/mo0.09
950500.5%-$8,221$1,660,322$3,620/mo0.07