Zip Code 92707Santa Ana, CA

🔴WEAKappreciation play only

Cap Rate

2.2%

Monthly Cash Flow

-$2,884

Median Home Price

$831,961

DSCR

0.35

🏠 Fair Market Rents

Studio
$1,940/mo
1 Bedroom
$2,060/mo
2 Bedroom
$2,450/mo
3 Bedroom
$3,320/mo
4 Bedroom
$3,930/mo

📊 Investment Metrics

Cap Rate
2.2%
Cash-on-Cash Return
-18.1%
Price-to-Rent Ratio
20.9
1% Rule
0.40%
Gross Rent Multiplier
20.9
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →