Santa Ana, CA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.0%

Below average

Monthly Cash Flow

-$3,171

After all expenses

Price-to-Rent

22.4

Overpriced for rent

DSCR

0.30

Fails

📊 Key Metrics

Median Home Price
$862,477
Average Rent (3BR)
$3,140/mo
Price-to-Rent Ratio
22.4(high)
1% Rule
0.38%(fails — need 1%+)
Cash-on-Cash Return
-19.2%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Santa Ana for Investors

92701
Cap Rate: 2.7%Cash Flow: -$2,146/mo$696,924
92707
Cap Rate: 2.2%Cash Flow: -$2,884/mo$831,961
92703
Cap Rate: 2.0%Cash Flow: -$3,014/mo$825,598

All Zip Codes in Santa Ana

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
927012.7%-$2,146$696,924$3,110/mo0.42
927072.2%-$2,884$831,961$3,320/mo0.35
927032.0%-$3,014$825,598$3,110/mo0.31
927041.9%-$3,328$892,993$3,280/mo0.30
927061.3%-$4,393$1,037,579$3,170/mo0.20
926551.2%-$4,544$1,052,732$3,110/mo0.19